Draft Comprehensive Income and Expenditure Statement

This Statement shows the income and expenditure of the Council in providing services in the year in accordance with generally accepted accounting practices, rather than the amount to be funded from taxation. Authorities raise taxation to cover expenditure in accordance with regulations: this is different from the accounting cost.

Comprehensive Income and Expenditure Statement
2021/22     2022/23
2019 to 20 Gross Expenditure
in thousands of pounds
2019 to 20 Gross Income
in thousands of pounds
2019 to 20 Net Expenditure
in thousands of pounds
  Notes 2020 to 21 Gross Expenditure
in thousands of pounds
2020 to 21 Gross Income
in thousands of pounds
2020 to 21 Net Expenditure
in thousands of pounds
155,732 (104,173) 51,559 Children and Education   171,719 (121,882) 49,837
114,228 (66,077) 48,151 Adult Social Care and Public Health   114,735 (52,829) 61,906
123,982 (37,635) 86,347 Places, Community and Infrastructure   108,623 (32,542) 76,081
118,506 (73,189) 45,317 Finance and Corporate Services   107,676 (64,196) 43,480
512,448 (281,074) 231,374 Cost of Services   502,753 (271,449) 231,304
    2,322 Other Operating Expenditure 11     95
    12,899 Financing and Investment Income and Expenditure 12     13,588
    (181,552) Taxation and Non-Specific Grant Income 13     (207,800)
    65,043 Deficit on Provision of Services       37,187
    (49,485) Surplus on Revaluation of PPE and Heritage Assets 14, 15, 25     (50,620)
    (98,052) Remeasurements of the Net Pensions Defined Benefit Liability 40     (177,192)
    (147,537) Other Comprehensive (Income) and Expenditure       (227,812)
    (82,494) Total Comprehensive (Income) and Expenditure       (190,625)