Movement in Reserves Statement

This statement shows the movement in the year on the different reserves held by the Council, analysed into usable reserves and unusable reserves, and shows the increase or decrease in the net worth of the Council. It provides an explanation of the changes in, and movements between, reserve accounts to increase or reduce the resources available to the Council. It shows how the Council’s total Comprehensive Income and Expenditure is allocated to the Council’s reserves. 

The Surplus or (Deficit) on the provision of Services, Other Comprehensive Income and Expenditure and Total Comprehensive Income and Expenditure are shown in more detail on the face of the Comprehensive Income and Expenditure Statement.

Movement in Reserves Statement 2023/24
 General Fund Balance
in thousands of pounds
Earmarked Reserves
in thousands of pounds
Total General Fund Reserves
in thousands of pounds
Capital Receipts Reserve
in thousands of pounds
Capital Grants Unapplied Account
in thousands of pounds
Total Usable Reserves
in thousands of pounds
Unusable Reserves
in thousands of pounds
Total Council Reserves
in thousands of pounds
Balance At 1 April 2023(14,360)(52,876)(67,236)(498)(9,006)(76,740)(688,380)(765,120)
Movement in Reserves during 2023/24:
Deficit on Provision of Services (Accounting Basis)
52,125 none52,125 none none52,125 none52,125
Other Comprehensive Income none none none none none none55,53955,539
Total Comprehensive Expenditure (Income)52,125 none52,125 none none52,12555,539107,664
Adjustments Between Accounting Basis and Funding Basis Under Regulations (Note 9)(46,060) none(46,060)(546)(15,163)(61,769)61,769 none
Net Decrease/(Increase) Before Transfers To Earmarked Reserves6,065 none6,065(546)(15,163)(9,644)117,308107,664
Other adjustments:
Transfers (From)/To Earmarked Reserves (Note 10)
(6,065)6,065 none none none none none none
(Increase)/Decrease In Year-6,0656,065(546)(15,163)(9,644)117,308107,664
Balance At 31 March 2024(14,360)(46,811)(61,171)(1,044)(24,169)(86,384)(571,072)(657,456)
Movement in Reserves Statement 2022/23
 General Fund Balance
in thousands of pounds
Earmarked Reserves
in thousands of pounds
Total General Fund Reserves
in thousands of pounds
Capital Receipts Reserve
in thousands of pounds
Capital Grants Unapplied Account
in thousands of pounds
Total Usable Reserves
in thousands of pounds
Unusable Reserves
in thousands of pounds
Total Council Reserves
in thousands of pounds
Balance At 1 April 2022(14,359)(59,825)(74,184)(859)(6,537)(81,580)(492,915)(574,495)
Movement in Reserves during 2022/23:
Deficit/(Surplus) on Provision of Services (Accounting Basis)
37,187 none37,187 none none37,187 none37,187
Other Comprehensive (Income)/Expenditure none none none none none none(227,812)(227,812)
Total Comprehensive Expenditure/(Income)37,187 none37,187 none none37,187(227,812)(190,625)
Adjustments Between Accounting Basis and Funding Basis Under Regulations (Note 9)(30,239) none(30,239)361(2,469)(32,347)32,347 none
Net Decrease/(Increase) Before Transfers To Earmarked Reserves6,948 none6,948361(2,469)4,840(195,465)(190,625)
Other adjustments:
Transfers (From)/To Earmarked Reserves (Note 10)
(6,949)6,949 none none none none none none
(Increase)/Decrease In Year(1)6,9496,948361(2,469)4,840(195,465)(190,625)
Balance At 31 March 2023(14,360)(52,876)(67,236)(498)(9,006)(76,740)(688,380)(765,120)