Draft Notes to the Accounts 11 to 20

Note 11 – Other Operating Expenditure

Other Operating Expenditure includes all levies payable and gains and losses generated from in-year disposals of non-current assets.

Operating Expenditure
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
334Levies342
21,932(Gains)/​Losses on the disposal of non-current Assets(2,605)
22,266Total(2,263)

Note 12 - Financing and Investment Income and Expenditure

Financing and Investment Income and Expenditure
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
9,982Interest payable and similar charges10,201
(2,979)Pension Fund - Net interest on the net defined asset23
(4,163)Interest receivable and similar income(3,489)
938Financial Assets measured at fair value through Profit and Loss(87)
(22)Income and Expenditure in relation to Investment Properties and their changes in fair value(2,064)
3,756Total4,584

Note 13 - Taxation and Non-Specific Grant Income

This note consolidates all non-specific grants and contributions receivable that cannot be identified to particular service expenditure, and therefore cannot be credited to the gross income amount relevant to the service area. All capital grants and contributions are credited to non-specific grant income even if service-specific. This Note also identifies the Council's proportion of Council Tax and Business Rates used to fund in year business/service activities including those activities within the Business Rate Retention Scheme.

Non-specific grants and contributions receivable
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
(132,462)Council Tax Income(145,146)
(39,867)Business Rates (Retained Share)(41,841)
(22,870)General Government Grants(24,011)
(25,138)Capital Grants and Contributions(12,204)
(220,337)Total(223,202)

13.1 Grants and Contributions Credited to Net Cost of Services

Grants and contributions credited to Net Cost of Services
2023/24
in thousands of pounds
GrantService2024/25
in thousands of pounds
(6,766)Adults Social Care GrantAdults & Public Health(8,893)
(928)ASC Discharge FundingAdults & Public Health(1,546)
(11,486)CCG Better Care FundingAdults & Public Health(13,178)
(1,484)NHS Funding InitiativeAdults & Public Health(1,554)
(1,055)NHS Hospital Discharge FundingAdults & Public Health(2,023)
(10,832)Public Health GrantAdults & Public Health(11,452)
(1,412)Workforce Capacity GrantAdults & Public Health none
(2,174)Market Sustainability and Improvement FundAdults & Public Health(4,062)
(2,592)Asylum Seekers GrantChildren and Education(1,718)
(6,766)Children's Social Care GrantChildren and Education(8,893)
(92,585)Dedicated Schools GrantChildren and Education(107,719)
(1,164)ESFA Early Years SupplementaryChildren and Education(114)
(4,855)Other School GrantsChildren and Education(8,325)
(2,984)PFI FundingChildren and Education(3,056)
(1,582)Pupil PremiumChildren and Education(1,735)
(792)Supported Families GrantChildren and Education(991)
(908)Universal Infants Free School MealsChildren and Education(871)
(3,246)Mayor's Free School MealsChildren and Education(5,291)
(1,308)Covid-19 GrantsFinance and Corporate Services(65)
(2,680)Homes for Ukraine GrantsFinance and Corporate Services(1,120)
(3,088)Household Support Fund GrantFinance and Corporate Services(3,125)
(532)Housing Benefit Admin GrantFinance and Corporate Services(510)
(55,007)Housing BenefitsFinance and Corporate Services(45,238)
(672)MOPAC GrantsPlace(929)
(3,448)Homelessness Prevention GrantPlace(3,565)
(8,812)Other Contributions from Health AuthoritiesAdults & Public Health(7,408)
(5,441)Other Contributions (5,923)
(4,294)Other Grants (6,154)
(238,893)Total Grants and Contributions Credited to the Net Cost of Services (255,458)

13.2 Grants credited to Taxation and Non-specific Grant Income

General Government Grants
2023/24
in thousands of pounds
Grant2024/25
in thousands of pounds
(10,205)Business Rates Relief Grant(11,880)
(6,616)Improved Better Care Fund Grant(6,616)
(29)Local CTax Support Grant-
(181)New Homes Bonus(942)
(4,036)Revenue Support Grant(4,304)
(1,482)Services Grant(256)
(321)Other Grants(13)
(22,870)Total(24,011)
Capital Grants and Contributions
2023/24
in thousands of pounds
Grant or contribution2024/25
in thousands of pounds
(1,814)CIL funding(909)
(684)Condition Funding/Primary Modernisation(479)
(16,149)ESFA SEN Funding(1,766)
(388)GLA - Good Growth & Getting Building Fund(1,465)
(62)Peabody Funding(64)
(3,136)Renovation Grants(3,669)
(1,420)Transport for London / Department for Transport(3,040)
(1,485)Other(812)
(25,138)Total(12,204)

The Council has received a number of grants and contributions that have yet to be recognised as income as they have conditions attached to them that will require the monies or property to be returned to the giver. The balances at the year-end are as follows:

13.3 Grants Receipts in Advance - Capital

Grants, contributions and donations received
2023/24
in thousands of pounds
Grant, contribution or donation2024/25
in thousands of pounds
(6,401)Section 106(8,794)
(90)Other(2,967)
(6,491)Total(11,761)

13.4 Grants Receipts in Advance - Revenue

2023/24
in thousands of pounds
Grant, contribution or donation2024/25
in thousands of pounds
(389)Commuted Sums - Various(558)
noneEmpowering Parents, Empowering
Communities Grant
(68)
(660)Homes For Ukraine Grants(660)
(1,346)S38/S278 Developer Contributions(1,201)
noneRough Sleepers Grant(327)
(43)Domestic Violence Grants none
(22)Health Inequalities ICS Grant none
(280)Mayor's Free School Meals none
(30)Other Grants(30)
(2,770)Total(2,844)

Note 14 - Property, Plant and Equipment

14.1 Movements Excluding Infrastructure

Movements in 2024/25
 Other Land and Buildings
in thousands of pounds
Vehicles, Plant, Furniture and Equipment
in thousands of pounds
Community Assets
in thousands of pounds
Surplus Assets
in thousands of pounds
Assets Under Construction
in thousands of pounds
Heritage Operational Assets
in thousands of pounds
Total Property, Plant and Equipment excl 
Infrastructure
in thousands of pounds
PPP assets*
in thousands of pounds
Cost or Valuation: At 1 April 2024543,62423,65011,3725,61510,47027,628622,35979,439
IFRS16 Adjustment13,824230 none none none none14,0546,289
At 1 April 2024 post
IFRS16 Adjustment
557,44823,88011,3725,61510,47027,628636,41385,728
Additions4,9802,3633731012,764320,493593
Revaluation ​(decreases) /increases recognised in the Revaluation Reserve(13,425) none none454 none963(12,008)(7,732)
Revaluation decreases recognised in the Deficit on Provision of Services(3,308) none none10 none none(3,299) none
De-recognition - Disposals(1,035) none none none none none(1,035)-
De-recognition - Other none(960) none none none none(960) none
Assets reclassified182 none none1,359(316) none1,225 none
Balance at 31 March 2025544,84225,28311,7457,44722,91828,594640,82978,589
Accumulated Depreciation and Impairment: At 1 April 202424012,829 none1 none none13,0701,243
Depreciation charge29,2273,202 none125 none none32,5545,686
Depreciation written out to the Revaluation Reserve(26,332) none none(125) none none(26,458)(5,416)
Depreciation written out to the Deficit on Provision of Services(616) none none none none none(616) none
De-recognition - Disposals(23) none none none none none(23) none
De-recognition - Other none(960) none none none none(960) none
Balance at 31 March 20252,49615,072 none1 none none17,5681,513
Net Book Value as at 31 March 2025542,34710,21111,7457,44622,91828,594623,26177,076
Net Book Value as at 31 March 2024543,38410,82111,3725,61410,47027,628609,28878,196

*Leisure centres held under Public Private Partnerships are included within Other Land & Buildings in the note, but are also shown in a separate column for ease of reference.

Movements in 2023/24
 Other Land and Buildings
in thousands of pounds
Vehicles, Plant, Furniture and Equipment
in thousands of pounds
Community Assets
in thousands of pounds
Surplus Assets
in thousands of pounds
Assets Under Construction
in thousands of pounds
Heritage Operational Assets
in thousands of pounds
Total Property, Plant and Equipment excl 
Infrastructure
in thousands of pounds
PPP assets*
in thousands of pounds
Cost or Valuation: At 1 April 2023569,36924,75310,43010,55823,47026,170664,75083,092
Additions2,8791,556600282,60677,676320
Revaluation ​increases/(decreases) recognised in the Revaluation Reserve(18,245) none none(672) none1,451(17,466)(3,973)
Revaluation increases/(decreases) recognised in the Deficit on Provision of Services(3,142) none none(76) none none(3,218) none
De-recognition - Disposals(21,426) none none none none none(21,426) none
De-recognition - Other none(2,659) none none none none(2,659) none
Assets reclassified14,189 none342(4,223)(15,606) none(5,298) none
Balance at 31 March 2024543,62423,65011,3725,61510,47027,628622,35979,439
Accumulated Depreciation and Impairment: At 1 April 202348112,420 none none none none12,900978
Depreciation charge24,6153,070 none232 none none27,9175,107
Depreciation written out to the Revaluation Reserve(24,125) none none(121) none none(24,246)(4,841)
Depreciation written out to the Deficit on Provision of Services(616) none none none none none(616) none
De-recognition - Disposals(115) none none none none none(115) none
De-recognition - Other none(2,660) none(110) none none(2,770) none
Balance at 31 March 202424012,829 none1 none none13,0701,243
Net Book Value as at 31 March 2024543,38410,82111,3725,61410,47027,628609,28878,196
Net Book Value as at 31 March 2023568,88812,33410,43010,55823,47026,170651,85082,114

*Leisure centres held under Public Private Partnerships are included within Other Land & Buildings in the note, but are also shown in a separate column for ease of reference.

14.2 Movements in Infrastructure

In accordance with the Local Authorities (Capital Finance and Accounting) (England) (Amendment) Regulations 2022 paragraph 3(a), the Council has made a choice that where we replace a component of an infrastructure asset, for the purposes of determining the carrying amount to be derecognised in respect of that component we determine the relevant amount as nil. The reason for making this choice, allowable by the above statutory provision, is that in some cases the historic information held on previously recognised infrastructure may not be sufficiently detailed to prove the judgement that the components being replaced are fully depreciation or that any remaining balance would not be material.

In accordance with the temporary relief offered by the ‘Update to the Code and Specifications for Future Codes For Infrastructure Assets November 2022’ this note does not include disclosure of gross cost and accumulated depreciation for infrastructure assets because historical reporting practices and resultant information deficits mean that this would not faithfully represent the asset position to the users of the financial statements. The Council has chosen not to disclose this information as the previously reported practices and resultant information deficits mean that gross cost and accumulated depreciation are not measured accurately and would not provide the basis for the users of the financial statements to take economic or other decisions relating to infrastructure assets.

2023/24
in thousands of pounds
Movements in 2023/242024/25
in thousands of pounds
152,765Net Book Value as at 31 March 2024144,765
6,234Additions5,801
(14,234)Depreciation charge(13,373)
144,765Net Book Value as at 31 March 2025137,193

14.3 Net Book Value of Property, Plant & Equipment

31 March 2024
in thousands of pounds
Net Book Value as at 31 March31 March 2025
in thousands of pounds
144,765Infrastructure Assets137,193
609,288Other Property, Plant & Equipment623,260
754,053Total Property, Plant & Equipment760,453

Schools

Following the implementation in the 2014/15 Code of IFRS 10, Consolidated Financial Statements, and its implications for schools accounts, the Council reviewed its treatment of school assets, in particular those of voluntary aided schools. The review established that control rested with the relevant Diocesan Boards and that the schools used the assets under licence or other similar arrangements that did not cede any interest in the assets to the schools. As a consequence, voluntary aided schools remain off Balance Sheet.

Depreciation

PPE Assets, other than land, community assets and assets under construction are depreciated over their useful economic lives. Assets are being depreciated using the straight-line method over the following periods:

  • other land and buildings 0 to 50 years
  • infrastructure up to 40 years
  • motor vehicles and equipment up to 10 years

Equipment is depreciated on the basis of its ongoing value to the Council which can range from 1 to 10 years depending on the nature of the equipment.

Capital expenditure does not attract capital charges until the following year. From 1 April 2015 depreciation estimates are based on opening balances.

14.4 Capital Commitments

Significant capital expenditure commitments due after the year-end
2023/24
in thousands of pounds
2024/25
in thousands of pounds
11,289Schools Special Educational Needs Funding1,562
1,344Erith Regeneration514
noneCentral Townley Library202
128Erith Cemetery none
612Highways Schemes132
83Housing Disabled Facilities Works371
13,456Total2,781

Revaluations

The Council carries out a rolling programme that ensures that all property assets are revalued at their current value over a 5 year period. In addition to the planned revaluation rolling programme, all properties valued at over £1m and any other properties subject to a significant change during the year are revalued. All valuations were carried out by external valuers Wilkes Head and Eve.

All Surplus assets were also revalued to Fair Value, highest and best use in accordance with IFRS 13.

The Valuer has arrived at their opinion of Current Value and Fair Value from referring to recent comparable market transactions and are of the view that there are no assets within the portfolio that should be classed at Level 3 in the Fair Value hierarchy.

For Specialised properties, the Current Value has been derived using Depreciated Replacement Cost methodology.

PPE analysis showing those assets held at cost and those at valuation subdivided by the last revaluation date as of 31 March 2025.

14.5 Balances by valuation date at 31 March 2025

 Other Land and Buildings
in thousands of pounds
Vehicles, Plant & Equipment
in thousands of pounds
Infrastructure Assets
in thousands of pounds
Community Assets
in thousands of pounds
Surplus Assets
in thousands of pounds
Assets Under Construction
in thousands of pounds
Heritage Operational Assets
in thousands of pounds
Total PPE
in thousands of pounds
Carried at historic cost none10,210137,19311,745 none22,918 none182,066
Values at fair value as at:        
31 March 2025536,241 none none none7,446 none28,594572,281
31 March 2024 none none none none none none none none
31 March 20231,317 none none none none none none1,317
31 March 20223,478 none none none none none none3,478
31 March 20211,312 none none none none none none1,312
Total542,34810,210137,19311,7457,44622,91828,594760,453

14.6 Assets Held For Sale

2023/24
in thousands of pounds
 2024/25
in thousands of pounds
1,650Balance at start of year11,980
noneAdditions42
5,180Assets newly classified as held for sale – Property, Plant & Equipment none
7,239Assets newly classified as held for sale – Investment Property none
(439)Revaluation losses none
(1,650)Assets sold(3,493)
noneAssets reclassified(1,359)
11,980Balance at end of year7,170

Note 15 - Heritage Assets

Reconciliation of the Carrying Value of Heritage Assets held by the Council 2024/25
Cost or valuationArt Collection
in thousands of pounds
Civic Regalia
in thousands of pounds
Monuments
in thousands of pounds
Heritage Land
in thousands of pounds
Heritage Buildings
in thousands of pounds
Total Assets
in thousands of pounds
At 1 April 2024814626486-33,07535,001
Additions----131131
Revaluations----1,0261,026
Balance at 31 March 2025814626486-34,23236,158
Reconciliation of the Carrying Value of Heritage Assets held by the Council 2023/24
Cost or valuationArt Collection
in thousands of pounds
Civic Regalia
in thousands of pounds
Monuments
in thousands of pounds
Heritage Land
in thousands of pounds
Heritage Buildings
in thousands of pounds
Total Assets
in thousands of pounds
At 1 April 2023654585486-31,10532,830
Additions----6464
Transfers----99
Revaluations16041--1,8972,098
Balance at 31 March 2024814626486-33,07535,001

Museum Collection

Approximately 21,000 items within the Council’s museum collection have been valued for insurance purposes and reported in the Balance Sheet. The insurance valuation is updated annually.

Historic Buildings

The Council owns two Grade 1 listed historic buildings, Danson House and Hall Place. These buildings are valued on a replacement cost basis. Due to their specialist nature, the assessment of their replacement cost is undertaken by a specialist consultant on a three yearly cycle, the last assessment being in March 2024. This year an external valuer called BCH carried out a major review assessment.

Danson House is currently being used by the Registrar Service and so is classified as an Operational Heritage Asset and its value included within Operational Property, Plant and Equipment (note 14).

Historic Structures and Monuments

The Council owns two Grade 2 listed clocktowers in Bexley Heath and Crayford. These buildings are valued regularly on a replacement cost basis.

Five Arches Bridge is also owned by the Council, this structure is all that remains of the Foots Cray Estate and has historical significance. It is valued on a replacement cost basis.

War Memorials

There are eleven war memorials located across the borough. In addition, a memorial dedicated to the victims of an explosion at a local munitions factory in January 1924 is located at Erith Cemetery. The memorials are located in public spaces and are therefore accessible all year round.

The asset management of highways and parks structures which includes Crayford and Bexleyheath Clock Towers, Five Arches Bridge, Lesnes Abbey Ruins and the Council’s War Memorials, is the responsibility of the Deputy Director of Neighbourhoods. All capitalised building maintenance budgets are the responsibility of the Director of Finance and Corporate Services, in the Finance and Corporate Directorate. Priority criteria for works are reviewed and set each year to develop a programme of work targeting those assets most in need. The proposed work schedule is reported to the Cabinet Member for Resources for approval.

Civic Regalia

The Civic Regalia Collection has been valued for insurance purposes and reported in the Balance Sheet. The Member Services Manager and Scrutiny Lead is responsible for the upkeep of the Council’s Civic regalia. Repairs are undertaken on an ad-hoc basis as and when necessary and expenditure incurred would be charged to the Comprehensive Income and Expenditure Statement. The Council’s Civic Regalia is displayed at the Civic Offices, 2 Watling Street, Bexleyheath DA6 7AT.

Local Studies and Archive Centre

The Council’s local studies and archives collection forms a diverse mix of historical and cultural documents and includes newspapers from 1873 to the present; unique photographs, postcards and illustrations; books and journals on all aspects of Bexley, Kent and London; pamphlets; posters; local maps and plans from around the 18th Century to present; street and trade Directories and south-east London telephone directories from 1940 onwards.

Note 16 - Investment Properties

The following items of income and expense have been accounted for in the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement.

Investment Properties income and expense
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
(3,031)Rental Income from Investment Property(2,802)
3,000Net losses from Fair Value adjustments737
9Direct Operating Expenses arising from Investment Property none
(22)Net (gain)/loss in the Cost of Services in the CIES(2,064)

There are no restrictions on the Council's ability to realise the value inherent in its investment property portfolio or on the Council's right to the remittance of income and the proceeds of disposal. The Council has no contractual obligations to purchase, construct or develop investment property or repairs, maintenance or enhancement.

The following table summarises the movement in the Fair Value of investment properties over the year.

Movement in the Fair Value of investment properties
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
62,781Balance at start of year 1 April52,595
53Additions - Subsequent expenditure(30)
(3,000)Net losses from Fair Value Adjustments(737)
(7,239)Transfers to Assets Held for Sale134
52,595Balance at end of year 31 March51,961

Where an asset is valued to Fair Value, IFRS 13 requires the valuer to make additional disclosures regarding the valuation technique applied to measure the Fair Value and the nature of the inputs to that valuation technique, having regard to the Fair Value hierarchy prescribed within IFRS13.

It is confirmed that the valuation technique applied in respect of all Fair Value figures is the market approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets.

The inputs to this technique constitute Level 2 inputs in each instance. Level 2 inputs are inputs observable for the asset, either directly or indirectly. The inputs used took the form of analysed and weighted market evidence such as sales, rentals and yields in respect of comparable properties in the same or similar locations at or around the valuation date.

There are no restrictions on the Council's ability to realise the value inherent in its investment property or on the Council's right to the remittance of income and the proceeds of disposal. The Council has no contractual obligations to purchase, construct or develop investment property or repairs, maintenance or enhancement.

16.2 - Fair Value Hierarchy of Investment Properties

IFRS Fair Value Hierarchy Levels 2024/25
 Fair Value
in thousands of pounds
Land
in thousands of pounds
Buildings
in thousands of pounds
1. Quoted prices in active markets for identical assets none none none
2. Inputs other than quoted market prices included within Level 1 that are observable for the asset51,96120,82431,137
3. Unobservable inputs for the asset none none none
Balance at end of year 31 March51,96120,82431,137
IFRS Fair Value Hierarchy Levels 2023/24
 Fair Value
in thousands of pounds
Land
in thousands of pounds
Buildings
in thousands of pounds
1. Quoted prices in active markets for identical assets---
2. Inputs other than quoted market prices included within Level 1 that are observable for the asset52,59521,24131,354
3. Unobservable inputs for the asset---
Balance at end of year 31 March52,59521,24131,354

Note 17 - Intangible Assets

The Council accounts for its software as intangible assets, to the extent that the software is not an integral part of a particular IT system and accounted for as part of the hardware item of property, plant and equipment. The carrying amount of intangible assets includes both purchased licences and internally generated software and is amortised on a straight-line basis.

All software is given a finite useful life, based on assessments of the period that the software is expected to be of use to the Council. The useful lives assigned to the major software suites used by the Council are 5 years unless it is anticipated to be otherwise.

Software Intangible Assets
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
 Balance at start of year: 
5,228Gross Carrying Amounts5,251
(3,553)Accumulated amortisation(4,086)
1,675Net carrying amount at start of year1,165
22Purchases355
(532)Amortisation for the period(490)
1,165Net carrying amount at end of year 
Comprising:
1,029
5,251Gross Carrying Amounts5,605
(4,086)Accumulated Amortisation(4,576)
1,165Total1,029

Note 18 - Financial Instruments

Accounting regulations require the “financial instruments” (investment, lending and borrowing of the Council) shown on the Balance Sheet to be further analysed into various defined categories. The investments, lending and borrowing disclosed in the Balance Sheet are made up of the following categories of “financial instruments”.

Level 1 are those where the Fair Values are derived from unadjusted quoted prices in active markets for identical assets or liabilities. These are reported at amortised cost.

Level 2 are those other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. They are reported at Fair Value through profit and loss.

Level 3 unobservable inputs for the asset or liability.

18.1 Financial Instruments - Balances

Some of the Council’s financial assets are measured at fair value on a recurring basis and are described in the following table, including the valuation techniques used to measure them.

Financial Assets
31 March 2020 Long Term
in thousands of pounds
31 March 2020 Current
in thousands of pounds
31 March 2020 Total
in thousands of pounds
Category of Financial Instrument
Financial Assets
31 March 2021 Long Term
in thousands of pounds
31 March 2021 Current
in thousands of pounds
31 March 2021 Total
in thousands of pounds
9,574 none9,574Amortised Cost - Level 212,845 none12,845
none103103Current value through profit and loss - Level 2 none141141
10,45511710,572Current value through profit and loss - Level 15,239775,315
20,02922120,250Total Investments18,08421818,302
9,05321,21130,264Debtors - Level 18,23032,76740,997
none27,70027,700Cash and Cash Equivalents - Level 1 none16,35016,350
29,08249,13278,214Total Financial Assets26,31449,33575,649
Financial Liabilities
31 March 2020 Long Term
in thousands of pounds
31 March 2020 Current
in thousands of pounds
31 March 2020 Total
in thousands of pounds
Financial Liabilities31 March 2021 Long Term
in thousands of pounds
31 March 2021 Current
in thousands of pounds
31 March 2021 Total
in thousands of pounds
(220,325)(3,606)(223,931)Amortised Cost - Level 1(224,323)(6,740)(231,063)
(19,887)(3,354)(23,241)PFI and Finance Lease Liabilities - Level 2(27,413)(2,399)(29,812)
(3,083)(25,023)(28,106)Creditors - Level 1(3,174)(17,169)(20,343)
none(5,734)(5,734)Cash and Cash Equivalents Overdrawn - Level 1 none(5,058)(5,058)
(243,295)(37,717)(281,012)Total Financial Liabilities(254,910)(31,367)(286,276)

18.2 Financial Assets and Liabilities that are carried at Amortised cost for which Fair Value disclosures are required

Financial Liabilities
31 March 2020 Carrying Amount
in thousands of pounds
31 March 2020 Fair Value
in thousands of pounds
Financial Liabilities31 March 2021 Carrying Amount
in thousands of pounds
31 March 2021 Fair Value
in thousands of pounds
223,931190,680Financial Liabilities230,615159,554
23,24130,181PFI and Finance Lease Liabilities26,04326,043
5,7345,734Cash and Cash Equivalents Overdrawn5,0585,058

The fair value of £160m is measured at the premature repayment rate. For other financial liabilities carried at amortised cost, carrying value are deemed to equate to their fair value.

Financial Assets
31 March 2023 Carrying Amount
in thousands of pounds
31 March 2023 Fair Value
in thousands of pounds
Financial Assets31 March 2024 Carrying Amount
in thousands of pounds
31 March 2024 Fair Value
in thousands of pounds
27,70027,700Cash and Cash Equivalents (MMF)16,35016,350

For other financial assets carried at amortised cost, carrying values are deemed to equate to their fair value.

18.3 - Categories of Financial Assets and Liabilities

Financial Assets
Non-Current Investments
31 March 2024
in thousands of pounds
Current Investments
31 March 2024
in thousands of pounds
Non-Current Debtors
31 March 2024
in thousands of pounds
Current Debtors
31 March 2024
in thousands of pounds
Total
31 March 2024
in thousands of pounds
Financial AssetsNon-Current Investments
31 March 2025
in thousands of pounds
Current Investments
31 March 2025
in thousands of pounds
Non-Current Debtors
31 March 2025
in thousands of pounds
Current Debtors
31 March 2025
in thousands of pounds
Total
31 March 2025
in thousands of pounds
10,455221 none none10,676Fair value through profit and loss5,239218 none none5,457
9,574-9,05348,91167,538Amortised Cost12,845-8,23049,11870,193
20,0292219,05348,91178,214Total Financial Assets18,0842188,23049,11875,650
Financial Liabilities
Non-Current Investments
31 March 2024
in thousands of pounds
Current Investments
31 March 2024
in thousands of pounds
Non-Current Debtors
31 March 2024
in thousands of pounds
Current Debtors
31 March 2024
in thousands of pounds
Total
31 March 2024
in thousands of pounds
Financial LiabilitiesNon-Current Investments
31 March 2025
in thousands of pounds
Current Investments
31 March 2025
in thousands of pounds
Non-Current Debtors
31 March 2025
in thousands of pounds
Current Debtors
31 March 2025
in thousands of pounds
Total
31 March 2025
in thousands of pounds
(220,325)(3,606) none none(280,077)Amortised Cost(224,323)(6,740)(30,587) none(24,627) none(286,276)
(220,325)(3,606)(22,035)(34,111)(280,077)Total Financial Liabilities(224,323)(6,740)(30,587)(24,627)(286,276)

This note shows the adjustments made to impairment loss allowances as a result of the reclassification of financial assets and the change from the incurred losses model for calculations.

*Creditors figure in the above table (and in the Balance Sheet) include the PFI and Finance Lease liabilities that are shown separately from the rest of the creditors in the table in note 18.1. They are separated in note 18.1 because they fall into different categories of financial instrument (level 1 and level 2).

18.4 - Comprehensive Income and Expenditure Statement disclosures

The gains and losses recognised in the Comprehensive Income and Expenditure Statement in relation to financial instruments are made up of the following:

Income and Expenditure Statement disclosures
Surplus or Deficit on the Provision of 2023/24
in thousands of pounds
Net gains/​lossesSurplus or Deficit on the Provision of 2024/25
in thousands of pounds
938Financial assets measured at fair value through profit or loss - unrealised (gain)/loss(87)
938Total net gains/losses(87)

The in-year unrealised loss (£0.087m) resulted from the revaluation of the property pooled funds. The revenue impact of unrealised gains/losses is transferred out of the Comprehensive Income and Expenditure Statement and held in the Pooled Investment Fund Adjustment Account, in accordance with the IFRS9 statutory override.

2023/24
in thousands of pounds
Interest revenue2024/25
in thousands of pounds
(3,424)Financial assets measured at amortised cost(2,634)
(739)Other financial assets measured at fair value through other comprehensive income(855)
(4,163)Total(3,489)

*Restated

18.5 Nature and extent of risks arising from Financial Instruments

Bexley Council is a Council defined by the Local Government Act 1972 as primarily providing statutory services to the local population on a not-for-profit basis. As such, few financial instruments are used by way of commercial business. However, the funding mechanism means that during the year, the Council may hold substantial assets and liabilities. The Council uses financial instruments to manage the risks arising from holding assets and liabilities; it does not use financial instruments for trading or speculative purposes.

The main risks covered are:

  • Credit Risk - the possibility that other parties might fail to pay amounts due to the Council
  • Liquidity Risk - the possibility that the Council might not have funds available to meet its commitments to make payments
  • Market Risk - the possibility that financial loss might arise for the Council as a result of changes in such measures as interest rates or stock market movements
  • Re-financing risk - the possibility that the Council might be requiring to renew a financial instrument on maturity at disadvantageous interest rates or terms

The Council’s overall risk management procedures focus on the unpredictability of financial markets and implementing restrictions to minimise these risks. The procedures for risk management are set out through a legal framework as described within the Local Government Act 2003 and the associated regulations.

Credit risk

Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to the Council’s customers. This risk is minimised through the Annual Investment Strategy, which requires that deposits are only made with financial institutions that meet identified minimum credit criteria. The Annual Investment Strategy also imposes a maximum sum that may be invested with a financial institution/group. The Council has adopted the CIPFA Treasury Management Code of Practice.

The Council’s Treasury Management Strategy specifies that the two principles that underpin the Council’s Investment Strategy are that:

  • investments should be restricted to relatively low-risk securities which do not suffer from significant changes in their capital value, and
  • a balance should be sought between investment in securities that yield a variable or a fixed rate of interest. This provides an element of diversification in the Council’s investment portfolio and reduces the impact of changes in interest rates on the Council’s interest earnings

Short-term core cash was invested for periods of up to one year. No new long term investments were made during the year. The remaining investments met the Council’s approved lending criteria as laid out in its Treasury Management Strategy. The portfolio consists of longer-term investments in pooled property funds. The pooled investment vehicles (which do not have credit ratings) are part of the Council's longer-term investment strategy with the potential to earn higher returns than in fixed-term deposits. Fluctuations in the net asset value are expected over the life of these investments but the impact of the IFRS 9 Statutory override in 2020/21 means that they did not affect revenue. Current changes in capital value are not material and changing trends are currently being monitored by Bexley treasury management staff in consultation with the Council's financial advisors, Link Asset Services.

The following analysis summarises the Council’s potential maximum exposure to credit risk on loans, based on the 12-month loss model.

Maximum exposure to credit risk on loans
31 March 2024
£'000
in thousands of pounds31 March 2025
in thousands of pounds
3,188Opening Balance2,983
none+ New loans granted4,275
(205)- Loans repaid none
2,983Nominal value of loans7,258

No credit limits were exceeded during the financial year and the council expects full repayment on the due date of deposits placed with its counterparts.

Liquidity Risk

The Council has a comprehensive cash flow management system that seeks to ensure that cash is available as needed. If unexpected movements happen, the Council has ready access to borrowings from the money markets and the Public Works Loans Board. There is no significant risk that it will be unable to raise finance to meet its commitments under financial instruments. Instead, the risk is that the Council will be bound to replenish a significant proportion of its borrowings at a time of unfavourable interest rates.

The Council sets limits on the proportion of its fixed-rate borrowing during specified periods. The strategy is to ensure that not more than 15% of loans are due to mature within any one year through a combination of careful planning of new loans taken out and (where it is economic to do so) making early repayments.

The maturity analysis of financial liabilities (at nominal value) - Loans outstanding
31 March 2024
in thousands of pounds
Loans outstanding31 March 2025
in thousands of pounds
223,346PWLB230,615
223,346Total230,615
The maturity analysis of financial liabilities (at nominal value) - Maturity Profile
31 March 2024
£'000
Maturity Profile in thousands of pounds31 March 2025
in thousands of pounds
2,731Less than 1 year6,031
4,031Maturing between 1 and 2 years3,016
11,016Maturing between 2 and 5 years21,000
23,768Maturing between 5 and 10 years19,268
15,000Maturing between 10 and 15 years14,500
9,000Maturing between 20 and 25 years12,000
30,300Maturing between 25 and 30 years35,800
40,500Maturing between 30 and 35 years42,500
44,500Maturing between 35 and 40 years42,500
34,000Maturing between 40 and 45 years34,000
8,500Maturing over 45 years none
223,346Total230,615

Market Risk

The Council is exposed to risk in terms of its exposure to interest rate movements on its borrowings and investments. Movements in interest rates have a complex impact on the Council. For instance, a rise in interest rates would have the following effects:

  • borrowings at variable rates - the interest expense charged to the Comprehensive Income and Expenditure Statement will rise
  • borrowings at fixed rates - the fair value of the liabilities borrowings will fall (no impact on revenue balances)
  • investments at variable rates - the interest income credited to the Comprehensive Income and Expenditure Statement will rise
  • investments at fixed rates - the fair value of the assets will fall (no impact on revenue balances)

Borrowings are not carried at fair value, so nominal gains and losses on fixed-rate borrowings would not impact on the Income and Expenditure Account. However, changes in interest payable and receivable on variable rate borrowings and investments will be posted to the Income and Expenditure Account and affect the General Fund Balance.

The Council has a number of strategies for managing interest rate risk. During periods of falling interest rates, and where economic circumstances make it favourable, fixed-rate loans will be repaid early to limit exposure to losses. The treasury management team has an active strategy for assessing interest rate exposure that feeds into the setting of the annual budget and which is used to update the budget during the year. This allows any adverse changes to be accommodated. The analysis will also advise whether new borrowing taken out is fixed or variable.

If interest rates had been 1% higher with all other variables held constant, the financial effect would be:

Market Risk
31 March 2024
in thousands of pounds
 31 March 2025
in thousands of pounds
(17,908)Decrease in fair value of fixed-rate borrowings liabilities(31,126)

Foreign exchange risk

The Council has no financial assets or liabilities denominated in foreign currencies and thus has no exposure to loss arising from movements in the exchange rate.

Note 19 - Inventories

The amount of Inventories held in the Balance Sheet
2023/24
in thousands of pounds
 2024/25
in thousands of pounds
3,544Balance outstanding at start of year3,814
757Purchases768
(487)Recognised as expense in year(601)
3,814Balance outstanding at year end3,981

Note 20 - Debtors

20.1 Short Term Debtors

Analysis of the Short Term Debtors balance
31 March 2024
in thousands of pounds
Short Term Debtors31 march 2025
in thousands of pounds
51,237Trade receivables60,304
5,873Prepayments5,425
6,740Other receivable amounts13,650
63,850Total Short Term Debtors79,380

The total short term debtors is shown net of impairment loss provision of £31.867m (2023/24 £33.491m).

20.2 Long Term Debtors

Analysis of the Long Term Debtors balance
31 March 2024
in thousands of pounds
Long Term Debtors31 March 2025
in thousands of pounds
2,738BexleyCo2,533
2,959Finance Leases2,915
933Long Term Prepayments759
456Mortgages450
110Schools PFI Prepayment none
450Thames Innovation Centre450
1,352Waste Fleet Debtor1,066
55Other Long-Term Debtors57
9,053Total Long Term Debtors8,230